How Participation In The Variable Trust Affects Your WRS Benefits
ET-4930, Rev. 01/2006
History
Fixed and Variable Trust Funds for each of the state retirement
systems (the former State Teachers Retirement System, Milwaukee
Teachers Retirement Fund, and Wisconsin Retirement Fund) were established
by Chapters 381 and 423, Laws of 1957, and effective January 1,
1958. Effective January 1, 1982, these retirement systems were legally
merged into one retirement system, the Wisconsin Retirement System
(WRS), which is administered by the Department of Employee Trust
Funds (ETF).
The Variable Trust Fund was created to establish a well balanced,
broadly diversified investment program which would provide retirement
benefits that would fluctuate as the value and earnings of investments
vary, in proportion to changes in the general economy. When the
Variable Trust Fund was established it was anticipated that greater
utilization of equity investments would result in the accumulation
of larger deposit reserves during a participant’s working
years, tend to preserve the purchasing power of the deposits made
and benefits provided, and provide better protection during periods
of inflation. However, those who have elected this option risk the
possibility that unfavorable stock market performance could result
in losses.
At the time the Variable Trust Fund was established, the Fixed
Trust Fund was invested entirely in bonds and other fixed income
securities. Today, the investment of the Fixed Trust Fund has been
liberalized and the current policy is to allow up to 65% of assets
to be invested in common stocks.
Originally, all contributions were deposited into the Fixed Trust
Fund. From 1957 to 1980 participants could elect to join the Variable
Trust Fund. At that time, an election to join the variable program
was irrevocable. Once the election to join the variable program
was effective, 50% of employee contributions and an equal dollar
amount of employer contributions were deposited into the Variable
Trust Fund; the remaining 50% was deposited into the Fixed Trust
Fund.
A statutory change closed the Variable Trust Fund to further enrollments
effective April 29, 1980, and allowed existing variable participants
to cancel their variable participation. The Variable Trust Fund
was opened to new enrollments on January 1, 2001. If you elect to
participate in the Variable Trust Fund, 50% of all future contributions
(employee, employer and additional) will be deposited in the variable
fund. The election applies to future contributions only; you cannot
transfer existing balances into the variable fund. To elect variable
fund participation, you must file an Election
to Participate in the Variable Trust Fund form (ET-2356) with
the Department.
Participants who elect to join the variable fund remain in that
program unless they elect to cancel their participation by filing
an Election to Cancel Variable Participation
form (ET-2313) with the Department. Once a person cancels participation
in the Variable Trust, there is no opportunity to rejoin unless
you completely close your WRS account by withdrawing your account
balance, then later return to work for a WRS participating employer.
By becoming a new participating employee, you would have a new variable
election option.
HOW WRS RETIREMENT ANNUITIES ARE CALCULATED
There are two methods of calculating retirement benefits, the formula
and money purchase methods. By law the WRS always pays the higher
of the formula or money purchase benefit calculations.
Formula Benefits
A formula retirement benefit is calculated by multiplying your
final average monthly earnings, the relevant formula factor(s) for
your employment category(ies) in pre-2000 and post-1999 years, years
of creditable service, and any applicable age reduction factor if
retiring below normal retirement age. This produces your monthly
formula annuity option ‘For Annuitant’s Life Only.’
1999 Wisconsin Act 11 increased the formula multipliers for creditable
service performed before 2000. The formula multiplier remains at
the pre-Act 11 levels for WRS creditable service performed after
1999. To be eligible for this improved formula factor, a participant
must be actively employed under the WRS after 1999.
| |
Pre-2000 Service
Factor |
Post-1999 Service
Factor |
| General/Teachers/Educational Support
Staff |
1.765% |
1.6% |
| Executive/Elected Official/Protective
with Social Security |
2.165% |
2.0% |
| Protective without Social Security |
2.665% |
2.5% |
To calculate a formula retirement benefit for participants who
have creditable service in both categories (pre-2000 and post-1999),
the Department will determine the amount of creditable service in
each category and multiply this by the appropriate formula factor
and the final average earnings. The pre-2000 and post-1999 formula
sums will then be added together to determine the total monthly
formula annuity for the option ‘For Annuitant’s Life
Only.’
Example: Participant is 65 years old and has a final average earnings
total of $2,150. Participant has 32 years of creditable service
in the general category: 30 years of service were earned prior to
2000 (pre-2000) and 2 were earned after 1999 (post-1999). There
is no applicable age reduction factor for this participant. This
participant’s formula annuity is calculated as follows:
| Final Average Earnings |
Formula Factor |
|
Years of Service |
|
Formula Annuity |
| $2,150 |
.01765 (pre-2000) |
X |
30 |
= |
$1,138.42 |
| $2,150 |
.016 (post-1999) |
X |
2 |
= |
+$68.80 |
| |
|
|
Total Formula Annuity |
|
$1,207.22 |
Money Purchase Benefit
A money purchase retirement benefit is calculated by multiplying
the dollar amount in your account (the “Money Purchase Balance”
on your Annual Statement of Benefits) times a money purchase
factor based on your age at the time your benefit begins. This produces
your monthly money purchase annuity option ‘For Annuitant’s
Life Only.
HOW VARIABLE TRUST FUND PARTICIPATION
AFFECTS YOUR RETIREMENT ANNUITY
The variable program affects your retirement benefit differently
for formula and money purchase benefits. If your benefit is higher
under the money purchase calculation method, the fixed and variable
portions of your account are each multiplied by the money purchase
factor for your age. This produces the fixed and variable portions
of your ‘For Annuitant’s Life Only’ annuity. The
relative amounts of your fixed and variable annuities will be in
direct proportion to the amounts in your fixed and variable accounts.
A brochure entitled Calculating Your Retirement
Benefits (ET-4107), provides additional information on how annuities
are calculated.
If your benefit is higher under the formula calculation method,
a “variable adjustment” is made to your annuity based
on the variable excess (or variable deficiency) in your account
at the time your retirement benefit begins. This variable excess
(or deficiency) amount is based on a comparison of the actual balance
of your account vs. what your account balance would be if your contributions
had been invested only in the Fixed Trust Fund. The actual dollar
amount of the variable excess (or deficiency) in your account will
change each year, based on the investment experience of the Fixed
and Variable Trust Funds. Your variable excess/deficiency amount
is shown on your annual Statement of Benefits.
The variable adjustment to your formula annuity is calculated by
multiplying the variable excess (or deficiency) amount in your account,
which includes matching amounts to reflect employee and employer
contributions, times the money purchase factor based on your age
at the time your benefit begins. This produces a variable adjustment
(increase or decrease) to your formula annuity.
The relative amounts of the fixed and variable portions of your
monthly formula annuity will normally NOT be proportional to the
amounts in your fixed and variable accounts. The variable portion
of your formula annuity is calculated the same as for a money purchase
annuity. The variable portion of your account is multiplied times
the money purchase factor for your age at the time your benefit
begins, which produces the variable portion of your formula annuity.
When the formula calculation provides a larger monthly benefit
than the money in the account (money purchase calculation), monies
in addition to the amount in your account are necessary to fund
your formula retirement benefit. These funds are transferred from
the Employer Reserve and are all allocated to the fixed portion
of your annuity. Consequently, the fixed portion of your formula
annuity will generally be somewhat higher than the variable portion,
even though your variable account may have been larger than your
fixed account. The relative amounts of the fixed vs. variable portions
of annuities will vary greatly between individual accounts, based
on the fixed and variable investment experience during the years
that employees participate in the WRS.
Sample Calculation
The following example explains how money purchase and formula retirement
annuities are calculated for a Variable Fund participant.
Example: Participant is 62 years old, has 32 years of creditable
service in the general category (25 pre-2000 years and 7 post-1999
years), a final average monthly earnings of $2,178, a fixed Money
Purchase balance of $45,500 ($22,750 from employee contributions
plus a matching amount of employer contributions), and a variable
Money Purchase balance of $65,000 ($32,500 from employee contributions
plus a matching amount of employer contributions). The variable
excess amount is $19,500. The money purchase factor for age 62 is
.00654. (See page 10 for money purchase factors for various ages.)
Money purchase annuity calculation:
| Fixed
Account |
Variable
Account |
| $45,500 |
$65,000 |
| x .00654 |
x .00654 |
$297.57
(fixed annuity) |
$425.10
(variable annuity) |
$297.57 + $425.10 = $722.67 'For Annuitant's Life
Only' money purchase annuity
Formula annuity calculation:
| Final Average Earnings |
|
Formula Factor |
|
Years of Service |
|
Formula Annuity |
| $2,178 |
x |
.016 (post-1999) |
x |
7 |
= |
$243.94 |
| $2,178 |
x |
.01765 (pre-2000) |
x |
25 |
|
$961.04 |
| |
|
|
|
formula annuity |
= |
$1,204.98 |
* There is no age reduction factor for an age-62
participant with 32 years of creditable service.
To calculate the variable adjustment to this annuity, multiply
the variable excess amount by the money purchase factor, then add
it to the formula benefit:
| $19,500 |
variable excess |
| x .00654 |
|
| $127.53 |
variable adjustment to formula annuity |
| |
|
| |
|
| $1,204.98 |
formula annuity |
| + 127.53 |
variable adjustment |
| $1,332.51 |
monthly adjusted formula 'For Annuitant's Life Only'
Annuity |
The fixed and variable portions of the annuity calculations:
| $65,000 |
(variable account balance) |
| x .00654 |
(money purchase factor) |
| $425.10 |
variable portion of annuity |
| |
|
| |
|
| $1,332.51 |
(total formula annuity) |
| - 425.10 |
(variable annuity) |
| $907.41 |
fixed portion of annuity |
The adjusted formula annuity is higher than the money purchase
annuity, so the participant will receive a formula annuity. To determine
the amount of money necessary to fund this annuity for the person’s
projected lifetime, the $1,332.51 is divided by the money purchase
factor based on the participant’s age:
| $1,332.51 |
|
| - .00654 |
|
| $203,747.71 |
(amount needed to fund annuity for
the participant's projected lifetime) |
When a participant begins a retirement annuity, the monies necessary
to fund the annuity are transferred to the Annuity Reserve. The
total balance in this participant’s account which is available
to fund this annuity, including employer contributions, is $110,500
($45,500 from the fixed account and $65,000 from the variable account).
The additional amount that must be transferred from the Employer
Reserve to fund the annuity is the difference between the amount
needed to fund the annuity and the amount in the participant’s
account, including employer contributions:
| $203,747.71 |
(total cost of annuity) |
| - 110,500.00 |
(member's money purchase balance) |
| $ 93,247.71 |
Employer Reserve monies transferred |
The $45,500 from the participant’s fixed account, plus the
$93,247.71 from the Employer Reserve, would be transferred to the
Fixed Annuity Reserve to fund the fixed portion of this annuity.
The $65,000 in the participant’s variable account would be
transferred to the Variable Annuity Reserve to fund the variable
portion of this annuity. The investment earnings from these funds
would be used to provide fixed dividend increases and variable increases
(or decreases) after the annuity begins.
VARIABLE TRUST FUND ADJUSTMENTS TO MONTHLY BENEFITS
When you retire, funds are transferred to the Fixed and Variable
Annuity Reserves to fund your monthly annuity. The law provides
that in determining the amount transferred to the annuity reserve
for a new retiree, it shall be assumed that future investment earnings
will be 5%. Earnings in excess of this assumed 5% rate are considered
when determining post-retirement adjustments in annuities. The relatively
low 5% assumed rate is designed to provide benefit adjustments after
retirement to help maintain retirees’ standard of living during
periods of rising prices.
Each year investment results are reviewed as of December 31. In
the following year, beginning with the April 1 annuity payments,
the amount of monthly benefits paid to retirees is increased or
decreased based on the previous year’s investment results.
If you begin your annuity on a date other than January 1, on April
1 of the following year your fixed adjustment will be prorated,
based on the number of full months your annuity was in effect during
the year in which it began.
Fixed annuity adjustments are declared whenever the investment
income earned, adjusted to reflect changes in mortality experience
among annuitants, is at least .5% higher than the statutory assumed
5% rate. Fixed adjustments are intended (though not guaranteed)
to be permanent adjustments in the monthly fixed annuity amounts
paid. The fixed annuity is absolutely guaranteed never to be less
than the initial fixed monthly amount. (Exception: A participant
who retires prior to age 62 can select an accelerated payment option
that provides a higher amount until age 62 and a lower amount thereafter.
Under accelerated options the after-age-62 annuity will be less
than the before-age-62 amount, though not as a result of the adjustment
process.)
Variable annuity payments are increased or decreased based on variable
investment results as of December 31 each year. The variable portion
of an annuity may decrease to less than the initial monthly variable
amount. Variable annuity payments increase whenever the investment
income, adjusted to reflect changes in the mortality experience
among annuitants, is greater than the statutory 5% assumed rate.
Conversely, variable payments will decrease whenever the adjustment
investment income is less than 5%.
Regardless of the date you retire, the full annuitant variable
rate is applied to the variable portion of your annuity on April
1 of the year following the year in which your annuity begins.
The following is an example of how variable gains or losses would
affect an annuitant’s monthly annuity. This example assumes
that on January 1 of the first year an annuitant began receiving
a monthly annuity of $1,000 per month, of which $600 is a Fixed
Annuity and $400 is a Variable Annuity. The fixed and variable adjustments
used in this example are completely hypothetical, and do not represent
past or projected future investment experience. The following fixed
adjustments and variable gains or losses are used in the example:
| |
Fixed Dividend
Increase |
Variable
Gains or Losses |
| 2nd year of annuity |
4.1% dividend |
7% gain |
| 3rd year of annuity |
5.0% dividend |
5% gain |
| 4th year of annuity |
3.2% dividend |
-4.0% loss |
Example:
| |
Fixed
Annuity |
Variable
Annuity |
| Initial year amount |
$600.00 |
|
$400.00 |
|
| 2nd year |
x 1.041 |
(+4.1%) |
x
1.07 |
(+7%) |
| New amounts |
$624.60 |
(fixed annuity) |
$428.00 |
(variable annuity) |
| $ 624.60 |
| + 428.00 |
| $1,052.60 (new total monthly annuity) |
| Amount after 2nd year |
$624.60 |
|
$428.00 |
|
| 3rd year |
x 1.050 |
(+5.0%) |
x
1.05 |
(+5%) |
| New amounts |
$655.83 |
(fixed annuity) |
$449.40 |
(variable annuity) |
| $655.83 |
| + 449.40 |
$1,105.23
(new total monthly annuity) |
| Amount after 3rd year |
$655.83 |
|
$449.40 |
|
| 4th year |
x 1.032 |
(+3.2%) |
x
.96 |
(-4.0%) |
| New amounts |
$676.82 |
(fixed annuity) |
$431.43 |
(variable annuity) |
| $676.82 |
| + 431.43 |
$1,108.25
(new total monthly annuity) |
As of the fourth year after retirement, this annuitant's gross
annuity has increased from $1,000 to $1,108.25 per month.
HOW TO ELECT VARIABLE TRUST FUND PARTICIPATION
As of January 1, 2001, active WRS participants may elect to join
the Variable Trust Fund. In addition, active WRS participants who
cancelled their Variable Trust Fund participation with an effective
date of January 1, 1999 or earlier have an opportunity to re-elect
to participate in the Variable Trust Funds.
To elect participation in the Variable Trust Fund a participant
must file an Election to Participate in the Variable Trust Fund
form (ET-2356) with the Department of Employee Trust Funds. A copy
of this form is included at the back of this brochure.
- Current WRS Participants
The election to participate in the Variable Trust Fund is effective
for future contributions on the January 1 of the year following
receipt of the form by the Department.
- New WRS Participants
A person becoming a new WRS participant on or after January
1, 2001 may elect immediate participation in the Variable Trust
Fund, providing that ETF receives the Election to Participate
in the Variable Trust Fund form (ET-2356) no later than 30 calendar
days after the start of the employe’s participating employment.
Election to Participate in the Variable Trust Fund forms that
are received by the Department later than 30 days after the
start of a new employee’s participating employment will
be effective on the January 1 of the year following receipt
of the form by ETF.
HOW TO CANCEL VARIABLE TRUST FUND PARTICIPATION
A participant must file an Election to Cancel
Variable Participation form (ET-2313) to cancel participation
in the Variable Trust Fund. Once the cancellation form has been
received by the Department of Employee Trust Funds, it can only
be rescinded if the Department receives your written request to
rescind your cancellation by December 31 of the year in which the
Department received your variable cancellation (when it would otherwise
become effective). Once a variable cancellation becomes effective,
it can no longer be rescinded. The variable cancellation becomes
effective on the first of the year after it is received by the Department,
so the variable gain or loss for the year in which the form is filed
is applied to your account on December 31, after which the variable
funds are transferred to your fixed account.
A record of any excess or deficiency amount is created and stored
on your record, based on a comparison of the variable account at
the time of transfer vs. what the account balance would have been
if you had not participated in the variable program. This “variable
excess” or “variable deficiency” amount is credited
with a fixed adjustment each year, and will be used to adjust any
future formula annuity benefits.
The cancellation options available to non-annuitants (variable
participants not receiving monthly WRS benefits) include:
- Cancel participation in the variable annuity program for future
contributions only. Past contributions remain divided between
the variable and fixed program. You may file a conditional or
unconditional election any time in the future.
- Cancel future participation in the variable program but transfer
past contributions conditionally. A conditional election means
an election to cancel participation for all future contributions
on the next January 1, but not to transfer past contributions
until the January 1 after the variable accumulation equals or
exceeds the amount that would have accumulated had the person
been in the fixed annuity program only. You may change to an unconditional
election at any time. If the condition to transfer has not been
met prior to retirement, the election will apply to you as a retiree.
- Cancel future participation in the variable annuity program
and transfer past contributions unconditionally. With an unconditional
election, past variable contributions are transferred to the fixed
annuity program effective the next January 1.
The cancellation options available to retirees (persons receiving
monthly WRS benefits) include:
- Cancel participation in the variable annuity program for future
contributions only. This option applies only to any new contributions
to your WRS account; your variable annuity continues to be paid
from the variable trust fund, and will continue to receive the
annual variable annuity adjustments. You may file a conditional
or unconditional election any time in the future.
- Conditional Transfer. A conditional election means to have the
variable portion of the annuity changed to a fixed annuity if
and when the variable amount equals or exceeds the amount that
would have been paid had you never participated in the variable
trust fund. You may file an unconditional election at any time,
which would become effective on the following January 1. Any annual
variable gains or losses earned prior to the January 1 on which
the variable cancellation becomes effective will be applied to
the variable annuity, and will be reflected beginning with each
subsequent April 1 payment.
- Unconditional Transfer. You may elect that the variable portion
of the annuity be unconditionally changed to a fixed annuity effective
on the following January 1. Any variable gains or losses in the
year in which the form is filed will be applied to the variable
annuity, and will be reflected beginning with the subsequent April
1 payment. No future variable gains or losses will be applied
to this benefit.
If you were a member of two or more of the formerly separate retirement
plans (see “HISTORY” section) and participate in the
variable annuity program, an election to cancel variable participation
will apply to all formerly separate variable accounts, since they
are now legally merged into a single account.
Any election filed by you will affect both your regular variable
and additional (if applicable) variable contributions. The regular
and additional variable contributions will be combined when applying
the test to conditionally transfer the variable to the fixed trust
fund.
The variable cancellation you file with this Department will apply
to all of your variable accounts unless otherwise stated on your
Election to Cancel Variable Participation form. The separate accounts
you may hold are your own account and/or those you may own as a
beneficiary or an alternate payee account established through a
Qualified Domestic Relations Order (QDRO). If you want your election
to apply only to specific variable accounts, you must indicate on
the form to which account(s) the election should apply.
Money Purchase Factors
Money Purchase Value of 'For Annuitant's Life Only'
Annuity
| Age |
Monthly
Benefit Per $1 in Account |
Age |
Monthly
Benefit Per $1 in Account |
| 50 |
.00530 |
61 |
.00639 |
| 51 |
.00537 |
62 |
.00654 |
| 52 |
.00544 |
63 |
.00669 |
| 53 |
.00552 |
64 |
.00687 |
| 54 |
.00561 |
65 |
.00705 |
| 55 |
.00570 |
66 |
.00725 |
| 56 |
.00579 |
67 |
.00746 |
| 57 |
.00590 |
68 |
.00769 |
| 58 |
.00601 |
69 |
.00795 |
| 59 |
.00612 |
70 |
.00822 |
| 60 |
.00625 |
|
|
|